SHARED BY LP ApS
CVR number: 35842411
Kildevældsvej 6, 2830 Virum
lb@sharedbylp.dk
tel: 60706050
www.sharedbylp.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.84 | -39.66 | - 446.73 | -32.18 |
| EBIT | -5.84 | -39.66 | - 446.73 | -32.18 |
| Other financial expenses | -36.04 | -39.36 | -43.87 | |
| Pre-tax profit | -41.88 | -79.03 | - 490.60 | -32.18 |
| Income taxes | 9.21 | 17.39 | -77.07 | |
| Net earnings | -32.66 | -61.64 | - 567.67 | -32.18 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 418.19 | 401.62 | ||
| Inventories total | 418.19 | 401.62 | ||
| Current other receivables | 9.00 | 15.27 | 12.30 | 1.41 |
| Current deferred tax assets | 59.68 | 77.07 | ||
| Short term receivables total | 68.68 | 92.34 | 12.30 | 1.41 |
| Cash and bank deposits | 39.81 | 4.64 | 2.54 | 10.11 |
| Cash and cash equivalents | 39.81 | 4.64 | 2.54 | 10.11 |
| Balance sheet total (assets) | 526.68 | 498.60 | 14.84 | 11.51 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 178.93 | - 211.60 | - 273.24 | - 840.91 |
| Profit of the financial year | -32.66 | -61.64 | - 567.67 | -32.18 |
| Shareholders equity total | - 161.60 | - 223.24 | - 790.91 | - 823.08 |
| Non-current liabilities total | ||||
| Current trade creditors | 23.64 | |||
| Current owed to participating | 652.88 | 715.35 | 798.99 | 834.60 |
| Other non-interest bearing current liabilities | 11.75 | 6.48 | 6.77 | |
| Current liabilities total | 688.28 | 721.84 | 805.75 | 834.60 |
| Balance sheet total (liabilities) | 526.68 | 498.60 | 14.84 | 11.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.