SCHJERNING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21704091
Østerbrogade 45, 8500 Grenaa
mhl@lsalaw.dk
tel: 88334646
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -13.23 | -37.27 | -18.75 |
EBIT | -13.23 | -37.27 | -18.75 |
Other financial income | 282.58 | 267.64 | 222.96 |
Other financial expenses | -34.21 | -27.19 | - 297.37 |
Net income from associates (fin.) | -62.99 | 229.17 | -1 480.15 |
Pre-tax profit | 172.14 | 432.35 | -1 573.31 |
Income taxes | -51.93 | -44.69 | 19.82 |
Net earnings | 120.22 | 387.66 | -1 553.49 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 4 027.00 | 4 256.17 | 2 526.02 |
Investments total | 4 027.00 | 4 256.17 | 2 526.02 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 2 398.22 | 2 522.56 | 2 817.17 |
Current other receivables | 8.25 | 24.23 | |
Current deferred tax assets | 72.53 | ||
Short term receivables total | 2 478.99 | 2 522.56 | 2 841.40 |
Other current investments | 4 074.58 | 4 106.57 | 3 940.94 |
Cash and bank deposits | 84.70 | 74.76 | 63.38 |
Cash and cash equivalents | 4 159.29 | 4 181.34 | 4 004.31 |
Balance sheet total (assets) | 10 665.27 | 10 960.06 | 9 371.73 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 500.00 | 52.90 | 54.00 |
Other reserves | 792.28 | 1 021.46 | |
Retained earnings | 8 244.60 | 8 082.74 | 9 437.86 |
Profit of the financial year | 120.22 | 387.66 | -1 553.49 |
Shareholders equity total | 10 657.10 | 10 544.76 | 8 938.37 |
Non-current liabilities total | |||
Current trade creditors | 8.00 | 28.18 | 8.00 |
Current owed to participating | 366.87 | 425.35 | |
Short-term deferred tax liabilities | 20.24 | ||
Accruals and deferred income | 0.18 | 0.00 | |
Current liabilities total | 8.18 | 415.30 | 433.36 |
Balance sheet total (liabilities) | 10 665.27 | 10 960.06 | 9 371.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.