SWAN PRODUCTS ApS — Credit Rating and Financial Key Figures
CVR number: 17527479
Roskildevej 319, 2630 Taastrup
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -9.63 | -11.99 | -6.04 | -5.11 |
Gross profit | -9.63 | -11.99 | -6.04 | -5.11 |
EBIT | -9.63 | -11.99 | -6.04 | -5.11 |
Other financial income | 0.29 | 1.46 | ||
Other financial expenses | - 111.65 | - 116.24 | -1.09 | |
Pre-tax profit | - 121.29 | - 128.23 | -5.75 | -4.74 |
Income taxes | 33.21 | 30.51 | 6.17 | -5.88 |
Net earnings | -88.08 | -97.73 | 0.42 | -10.62 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 18.03 | 49.70 | ||
Current deferred tax assets | 60.30 | 63.72 | 42.80 | 6.71 |
Short term receivables total | 60.30 | 63.72 | 60.83 | 56.41 |
Cash and bank deposits | 107.23 | 90.70 | 84.66 | 79.54 |
Cash and cash equivalents | 107.23 | 90.70 | 84.66 | 79.54 |
Balance sheet total (assets) | 167.54 | 154.41 | 145.48 | 135.95 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 204.00 | 204.00 | 204.00 | 204.00 |
Retained earnings | -2 883.14 | 28.79 | -68.94 | -68.52 |
Profit of the financial year | -88.08 | -97.73 | 0.42 | -10.62 |
Shareholders equity total | -2 767.21 | 135.06 | 135.48 | 124.86 |
Non-current liabilities total | ||||
Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 |
Current owed to group member | 2 924.75 | 9.35 | ||
Other non-interest bearing current liabilities | 1.09 | |||
Current liabilities total | 2 934.75 | 19.35 | 10.00 | 11.09 |
Balance sheet total (liabilities) | 167.54 | 154.41 | 145.48 | 135.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.