Fit livsstil IVS — Credit Rating and Financial Key Figures
CVR number: 38672436
Skårupvej 67, 2650 Hvidovre
mail@fitlivsstil.dk
tel: 53631505
www.fitlivsstil.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 89.89 | 191.90 | 307.04 |
| Purchases during the financial year | -2.28 | -3.31 | -6.47 |
| External services | -25.98 | - 106.55 | - 169.80 |
| Gross profit | 61.63 | 82.03 | 130.77 |
| Employee benefit expenses | -51.00 | -40.20 | - 142.14 |
| EBIT | 10.63 | 41.83 | -11.38 |
| Other financial expenses | -0.09 | -2.45 | |
| Pre-tax profit | 10.55 | 39.38 | -11.38 |
| Income taxes | -2.86 | -8.98 | 1.57 |
| Net earnings | 7.69 | 30.40 | -9.81 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 17.40 | 17.68 | |
| Investments total | 17.40 | 17.68 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 16.23 | 41.02 | 34.38 |
| Prepayments and accrued income | 5.27 | 6.30 | |
| Current deferred tax assets | 1.82 | ||
| Short term receivables total | 21.49 | 47.32 | 36.20 |
| Cash and bank deposits | 68.76 | 45.80 | 21.50 |
| Cash and cash equivalents | 68.76 | 45.80 | 21.50 |
| Balance sheet total (assets) | 90.25 | 110.53 | 75.37 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 |
| Retained earnings | 7.69 | 38.09 | |
| Profit of the financial year | 7.69 | 30.40 | -9.81 |
| Shareholders equity total | 8.69 | 39.09 | 29.28 |
| Non-current liabilities total | |||
| Current trade creditors | 11.35 | 6.95 | |
| Current owed to participating | 36.87 | 35.67 | 0.53 |
| Short-term deferred tax liabilities | 2.95 | 8.98 | |
| Other non-interest bearing current liabilities | 41.74 | 15.44 | 38.61 |
| Current liabilities total | 81.56 | 71.44 | 46.09 |
| Balance sheet total (liabilities) | 90.25 | 110.53 | 75.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.