Income statement (kDKK)
2017 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
External services | -3.13 | |
Gross profit | -3.13 | |
EBIT | -3.13 | |
Income from other inv. held as non-curr. assets | 84.67 | |
Pre-tax profit | 84.67 | -3.13 |
Net earnings | 84.67 | -3.13 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 134.67 | 50.00 | 50.00 |
Investments total | 134.67 | 50.00 | 50.00 |
Long term receivables total | |||
Inventories total | |||
Short term receivables total | |||
Balance sheet total (assets) | 134.67 | 50.00 | 50.00 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Other reserves | 84.67 | ||
Retained earnings | -84.67 | 3.13 | |
Profit of the financial year | 84.67 | -3.13 | |
Shareholders equity total | 134.67 | 50.00 | 50.00 |
Non-current liabilities total | |||
Current liabilities total | |||
Balance sheet total (liabilities) | 134.67 | 50.00 | 50.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.