Income statement (kDKK)
| 2017 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -3.13 | |
| Gross profit | -3.13 | |
| EBIT | -3.13 | |
| Income from other inv. held as non-curr. assets | 84.67 | |
| Pre-tax profit | 84.67 | -3.13 |
| Net earnings | 84.67 | -3.13 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 134.67 | 50.00 | 50.00 |
| Investments total | 134.67 | 50.00 | 50.00 |
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Balance sheet total (assets) | 134.67 | 50.00 | 50.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Other reserves | 84.67 | ||
| Retained earnings | -84.67 | 3.13 | |
| Profit of the financial year | 84.67 | -3.13 | |
| Shareholders equity total | 134.67 | 50.00 | 50.00 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 134.67 | 50.00 | 50.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.