BRANDTS INDOOR DENMARK ApS
CVR number: 26686741
Brandts Passage 31, 5000 Odense C
info@brandtsindoor.dk
tel: 22334503
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 440.71 | 313.34 | 206.83 | 235.30 |
| Employee benefit expenses | - 434.20 | - 304.28 | - 199.31 | - 229.47 |
| EBIT | 6.51 | 9.07 | 7.52 | 5.82 |
| Other financial income | 0.40 | |||
| Other financial expenses | -6.02 | -7.25 | -5.14 | -6.89 |
| Pre-tax profit | 0.89 | 1.81 | 2.39 | -1.07 |
| Income taxes | -1.32 | |||
| Net earnings | -0.43 | 1.81 | 2.39 | -1.07 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 294.97 | 230.54 | 176.34 | 252.67 |
| Inventories total | 294.97 | 230.54 | 176.34 | 252.67 |
| Current trade debtors | 121.10 | 74.52 | 85.03 | 39.32 |
| Current other receivables | 9.00 | 9.00 | ||
| Current deferred tax assets | 3.96 | 3.96 | 3.96 | 3.96 |
| Short term receivables total | 125.06 | 78.48 | 97.99 | 52.28 |
| Cash and bank deposits | 474.93 | 468.90 | 524.35 | 571.73 |
| Cash and cash equivalents | 474.93 | 468.90 | 524.35 | 571.73 |
| Balance sheet total (assets) | 894.97 | 777.92 | 798.68 | 876.68 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -69.99 | -70.42 | -68.61 | -66.22 |
| Profit of the financial year | -0.43 | 1.81 | 2.39 | -1.07 |
| Shareholders equity total | 9.58 | 11.39 | 13.78 | 12.71 |
| Capital loans | 737.63 | 737.63 | 737.63 | 737.63 |
| Non-current liabilities total | 737.63 | 737.63 | 737.63 | 737.63 |
| Current trade creditors | 77.47 | 52.50 | ||
| Other non-interest bearing current liabilities | 70.28 | 28.90 | 47.27 | 73.84 |
| Current liabilities total | 147.75 | 28.90 | 47.27 | 126.34 |
| Balance sheet total (liabilities) | 894.97 | 777.92 | 798.68 | 876.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.