Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 366.03 |
| Employee benefit expenses | - 419.90 |
| EBIT | -53.87 |
| Other financial expenses | -2.18 |
| Pre-tax profit | -56.05 |
| Income taxes | 12.32 |
| Net earnings | -43.73 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 27.14 |
| Current other receivables | 42.51 |
| Current deferred tax assets | 12.32 |
| Short term receivables total | 81.97 |
| Cash and bank deposits | -41.89 |
| Cash and cash equivalents | -41.89 |
| Balance sheet total (assets) | 40.08 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.00 |
| Retained earnings | -0.26 |
| Profit of the financial year | -43.73 |
| Shareholders equity total | -43.99 |
| Non-current liabilities total | |
| Current trade creditors | 6.59 |
| Current owed to participating | 53.08 |
| Other non-interest bearing current liabilities | 24.39 |
| Current liabilities total | 84.06 |
| Balance sheet total (liabilities) | 40.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.