ADAM & PARTNER IVS — Credit Rating and Financial Key Figures
CVR number: 36437863
Park Allé 289 N, 2605 Brøndby
adamogpartnerivs@hotmail.com
tel: 22113765
www.adamogpartner.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 472.96 | 653.87 | 874.01 | -96.00 |
Employee benefit expenses | - 463.69 | - 759.92 | - 827.29 | - 388.44 |
EBIT | 9.28 | - 106.05 | 46.71 | - 484.43 |
Other financial expenses | -4.44 | -3.62 | -33.98 | -3.93 |
Pre-tax profit | 4.84 | - 109.67 | 12.74 | - 488.36 |
Income taxes | -2.51 | |||
Net earnings | 2.33 | - 109.67 | 12.74 | - 488.36 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 25.39 | 25.39 | ||
Investments total | 25.39 | 25.39 | ||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 600.85 | 370.52 | 0.28 | |
Current other receivables | 852.23 | 2 134.54 | 25.39 | |
Short term receivables total | 1 453.08 | 2 505.06 | 25.67 | |
Cash and bank deposits | 31.93 | 11.28 | 22.50 | |
Cash and cash equivalents | 31.93 | 11.28 | 22.50 | |
Balance sheet total (assets) | 1 510.40 | 2 516.34 | 48.17 | 25.39 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | |
Other reserves | 1.65 | 1.65 | 1.66 | 1.65 |
Retained earnings | 4.96 | 7.29 | - 102.39 | -89.65 |
Profit of the financial year | 2.33 | - 109.67 | 12.74 | - 488.36 |
Shareholders equity total | 8.94 | - 100.73 | -87.99 | - 576.36 |
Provisions | -0.00 | |||
Non-current other liabilities | 25.39 | |||
Non-current liabilities total | 25.39 | |||
Current trade creditors | 1 463.08 | 2 617.07 | 571.30 | |
Current owed to group member | 136.16 | |||
Short-term deferred tax liabilities | 2.51 | |||
Other non-interest bearing current liabilities | 35.87 | 30.45 | ||
Current liabilities total | 1 501.46 | 2 617.07 | 136.16 | 601.75 |
Balance sheet total (liabilities) | 1 510.40 | 2 516.34 | 73.56 | 25.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.