Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 21.83 |
| Total depreciation | -0.25 |
| EBIT | 21.58 |
| Other financial expenses | -1.79 |
| Pre-tax profit | 19.78 |
| Income taxes | -5.17 |
| Net earnings | 14.61 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 14.75 |
| Tangible assets total | 14.75 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 17.59 |
| Cash and cash equivalents | 17.59 |
| Balance sheet total (assets) | 32.34 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 14.61 |
| Retained earnings | -14.61 |
| Profit of the financial year | 14.61 |
| Shareholders equity total | 14.62 |
| Provisions | 0.77 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Short-term deferred tax liabilities | 4.40 |
| Other non-interest bearing current liabilities | 2.56 |
| Current liabilities total | 16.96 |
| Balance sheet total (liabilities) | 32.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.