JanSmr IVS
CVR number: 39014998
Grønjordskollegiet 2, 2300 København S
info@jansmr.com
tel: 91647071
www.jansmr.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 5.92 | ||
| Gross profit | 5.92 | 38.36 | 52.24 |
| Employee benefit expenses | -41.37 | -49.89 | |
| EBIT | 5.92 | -3.02 | 2.35 |
| Other financial expenses | -0.10 | -1.21 | -0.25 |
| Pre-tax profit | 5.83 | -4.23 | 2.10 |
| Income taxes | -0.55 | ||
| Net earnings | 5.83 | -4.23 | 1.55 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 5.83 | 0.22 | 0.09 |
| Cash and cash equivalents | 5.83 | 0.22 | 0.09 |
| Balance sheet total (assets) | 5.83 | 0.22 | 0.09 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 5.83 | 0.00 | |
| Other reserves | 4.45 | 0.39 | |
| Retained earnings | -5.83 | -4.61 | |
| Profit of the financial year | 5.83 | -4.23 | 1.55 |
| Shareholders equity total | 5.83 | 0.22 | -2.67 |
| Non-current liabilities total | |||
| Current owed to participating | 2.20 | ||
| Short-term deferred tax liabilities | 0.55 | ||
| Other non-interest bearing current liabilities | 0.02 | ||
| Current liabilities total | 2.77 | ||
| Balance sheet total (liabilities) | 5.83 | 0.22 | 0.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.