STAR CARE ApS
CVR number: 36427566
Svenstrupvejen 10, 4130 Viby Sjælland
aogi-system@mail.dk
tel: 30667637
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 233.31 | 5.36 | -10.70 | 10.14 |
Employee benefit expenses | - 219.77 | -0.28 | ||
EBIT | 13.54 | 5.07 | -10.70 | 10.14 |
Other financial expenses | -0.89 | -0.88 | -0.02 | -0.47 |
Pre-tax profit | -5.45 | 4.19 | -10.72 | 9.67 |
Income taxes | -0.09 | -0.29 | 0.29 | |
Net earnings | -5.45 | 4.10 | -11.01 | 9.96 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current owed by particip. interest comp. | 119.16 | |||
Current other receivables | 115.87 | 182.96 | 31.00 | |
Short term receivables total | 115.87 | 182.96 | 119.16 | 31.00 |
Cash and bank deposits | 39.57 | 0.88 | 29.93 | 82.66 |
Cash and cash equivalents | 39.57 | 0.88 | 29.93 | 82.66 |
Balance sheet total (assets) | 155.44 | 183.84 | 149.09 | 113.66 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -1.88 | -7.33 | -3.23 | -14.24 |
Profit of the financial year | -5.45 | 4.10 | -11.01 | 9.96 |
Shareholders equity total | 42.67 | 46.77 | 35.76 | 45.72 |
Provisions | 0.00 | |||
Non-current liabilities total | ||||
Current trade creditors | 16.91 | 30.63 | 22.76 | 4.41 |
Short-term deferred tax liabilities | 0.09 | 0.29 | ||
Other non-interest bearing current liabilities | 95.87 | 106.36 | 90.28 | 63.53 |
Current liabilities total | 112.78 | 137.07 | 113.33 | 67.94 |
Balance sheet total (liabilities) | 155.44 | 183.84 | 149.09 | 113.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.