Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3 513.09 |
| Employee benefit expenses | -3 357.38 |
| EBIT | 155.70 |
| Other financial expenses | -5.59 |
| Pre-tax profit | 150.12 |
| Income taxes | -41.43 |
| Net earnings | 108.69 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 850.22 |
| Prepayments and accrued income | 209.53 |
| Short term receivables total | 1 059.76 |
| Cash and bank deposits | 351.86 |
| Cash and cash equivalents | 351.86 |
| Balance sheet total (assets) | 1 411.62 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Profit of the financial year | 108.69 | |
| Shareholders equity total | 50.00 | 158.69 |
| Non-current liabilities total | ||
| Current trade creditors | 78.11 | |
| Current owed to participating | 7.12 | |
| Short-term deferred tax liabilities | 41.43 | |
| Other non-interest bearing current liabilities | 1 126.27 | |
| Current liabilities total | 1 252.93 | |
| Balance sheet total (liabilities) | 50.00 | 1 411.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.