Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 129.91 |
| Employee benefit expenses | -1 083.25 |
| EBIT | 46.66 |
| Other financial expenses | -3.15 |
| Pre-tax profit | 43.51 |
| Income taxes | 5.45 |
| Net earnings | 48.95 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 427.14 |
| Prepayments and accrued income | 164.96 |
| Current other receivables | 25.11 |
| Current deferred tax assets | 5.45 |
| Short term receivables total | 622.66 |
| Cash and bank deposits | 32.35 |
| Cash and cash equivalents | 32.35 |
| Balance sheet total (assets) | 655.01 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 200.00 |
| Profit of the financial year | 48.95 |
| Shareholders equity total | 248.95 |
| Non-current liabilities total | |
| Current trade creditors | 144.23 |
| Current owed to participating | 6.53 |
| Other non-interest bearing current liabilities | 255.30 |
| Current liabilities total | 406.06 |
| Balance sheet total (liabilities) | 655.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.