DANSK HOTEL SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 25024664
Bentzonsvej 23, 2000 Frederiksberg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 701.73 | 1 710.37 | 1 908.08 | ||
Gross profit | 1 287.32 | 1 459.14 | 1 538.20 | 1 721.04 | 118.64 |
Employee benefit expenses | -1 203.37 | -1 029.22 | -1 062.95 | -1 227.78 | - 408.25 |
EBIT | 83.95 | 429.92 | 475.26 | 493.26 | - 289.61 |
Other financial income | -3.05 | -10.12 | 8.85 | ||
Other financial expenses | -1.23 | -1.78 | |||
Pre-tax profit | 82.71 | 429.92 | 472.20 | 483.13 | - 282.55 |
Income taxes | -18.32 | -94.71 | - 101.56 | -97.48 | 2.25 |
Net earnings | 64.39 | 335.21 | 370.64 | 385.66 | - 280.29 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 91.99 | 115.53 | 113.85 | 119.44 | |
Current other receivables | 321.83 | ||||
Current deferred tax assets | 13.00 | 20.00 | 9.00 | 14.00 | 18.00 |
Short term receivables total | 105.00 | 135.53 | 122.85 | 455.26 | 18.00 |
Cash and bank deposits | 1 133.64 | 1 466.60 | 1 846.60 | 1 912.67 | 1 478.01 |
Cash and cash equivalents | 1 133.64 | 1 466.60 | 1 846.60 | 1 912.67 | 1 478.01 |
Balance sheet total (assets) | 1 238.63 | 1 602.13 | 1 969.45 | 2 367.94 | 1 496.01 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 404.22 | ||||
Retained earnings | 701.46 | 765.85 | 1 081.06 | 1 047.48 | 1 433.14 |
Profit of the financial year | 64.39 | 335.21 | 370.64 | 385.66 | - 280.29 |
Shareholders equity total | 890.85 | 1 226.06 | 1 576.70 | 1 962.36 | 1 277.85 |
Non-current liabilities total | |||||
Current trade creditors | 0.46 | ||||
Short-term deferred tax liabilities | 18.32 | 94.71 | 103.37 | 106.60 | 92.60 |
Other non-interest bearing current liabilities | 329.00 | 281.36 | 289.38 | 298.98 | 125.57 |
Current liabilities total | 347.78 | 376.07 | 392.75 | 405.58 | 218.17 |
Balance sheet total (liabilities) | 1 238.63 | 1 602.13 | 1 969.45 | 2 367.94 | 1 496.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.