FAISTO A/S — Credit Rating and Financial Key Figures
CVR number: 39005638
Marielundvej 41, 2730 Herlev
info@faisto.dk
tel: 89885890
www.faisto.dk
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -6 905.74 | -9 098.76 |
Employee benefit expenses | -6 757.03 | -6 347.82 |
Total depreciation | -1 800.60 | -11 238.38 |
EBIT | -15 463.36 | -26 684.96 |
Other financial expenses | -57.46 | - 466.81 |
Pre-tax profit | -15 520.83 | -27 151.78 |
Income taxes | 3 412.28 | 5 971.32 |
Net earnings | -12 108.54 | -21 180.45 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Development expenditure | 11 098.73 | |
Intangible assets total | 11 098.73 | |
Machinery and equipment | 605.16 | 465.51 |
Tangible assets total | 605.16 | 465.51 |
Other receivables | 212.40 | 216.65 |
Investments total | 212.40 | 216.65 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 27.49 | 82.81 |
Current amounts owed by group member comp. | 8.88 | |
Prepayments and accrued income | 809.29 | 218.66 |
Current other receivables | 230.17 | 118.13 |
Current deferred tax assets | 5 871.93 | 3 575.79 |
Short term receivables total | 6 947.74 | 3 995.38 |
Cash and bank deposits | 4.18 | 5 870.80 |
Cash and cash equivalents | 4.18 | 5 870.80 |
Balance sheet total (assets) | 18 868.22 | 10 548.33 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 600.00 | 600.00 |
Other reserves | 12 333.61 | |
Retained earnings | 23 225.07 | |
Profit of the financial year | -12 108.54 | -21 180.45 |
Shareholders equity total | 825.07 | 2 644.61 |
Provisions | 2 459.64 | 64.11 |
Non-current liabilities total | ||
Current loans from credit institutions | 4 874.62 | |
Current trade creditors | 1 665.72 | 1 262.01 |
Current owed to group member | 8 178.81 | 5 687.72 |
Other non-interest bearing current liabilities | 864.35 | 889.88 |
Current liabilities total | 15 583.50 | 7 839.61 |
Balance sheet total (liabilities) | 18 868.22 | 10 548.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.