DAGSKOLEN DAGMAR ApS — Credit Rating and Financial Key Figures
CVR number: 26328195
Forårsvej 19, 3460 Birkerød
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 141.33 | 960.00 | 960.00 | 1 061.60 |
External services | - 111.57 | - 142.15 | - 165.51 | - 142.67 |
Gross profit | 29.76 | 817.85 | 794.49 | 918.93 |
Employee benefit expenses | - 476.62 | - 739.10 | - 530.08 | - 386.40 |
EBIT | - 446.85 | 78.75 | 264.41 | 532.52 |
Other financial income | 0.46 | |||
Other financial expenses | -0.51 | -1.50 | ||
Pre-tax profit | - 446.90 | 78.75 | 264.41 | 531.02 |
Income taxes | 5.49 | |||
Net earnings | - 441.41 | 78.75 | 264.41 | 531.02 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 141.33 | 160.00 | 160.00 | 341.60 |
Short term receivables total | 141.33 | 160.00 | 160.00 | 341.60 |
Cash and bank deposits | 416.90 | 478.29 | 537.94 | 550.55 |
Cash and cash equivalents | 416.90 | 478.29 | 537.94 | 550.55 |
Balance sheet total (assets) | 558.23 | 638.29 | 697.94 | 892.15 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 62.50 | 62.50 | 62.50 | 62.50 |
Shares repurchased | 50.60 | 150.00 | 250.00 | 250.00 |
Retained earnings | 802.71 | 211.30 | 40.04 | 6.45 |
Profit of the financial year | - 441.41 | 78.75 | 264.41 | 531.02 |
Shareholders equity total | 474.40 | 502.54 | 616.95 | 849.97 |
Non-current liabilities total | ||||
Current trade creditors | 9.75 | 7.00 | 7.00 | 13.07 |
Current owed to participating | 15.61 | 15.36 | 0.03 | 8.76 |
Other non-interest bearing current liabilities | 58.48 | 113.39 | 73.96 | 20.34 |
Current liabilities total | 83.83 | 135.75 | 80.99 | 42.17 |
Balance sheet total (liabilities) | 558.23 | 638.29 | 697.94 | 892.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.