Nætwork IVS
CVR number: 37430269
Kongebrovej 6, Lejre 4320 Lejre
info@naetwork.dk
tel: 60541446
https://www.naetwork.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 7.00 | 9.00 | 9.45 |
| Gross profit | 7.00 | 8.00 | 8.42 |
| Costs of management | -3.80 | -1.00 | -1.03 |
| Social security expenses | -0.45 | ||
| EBIT | 3.20 | 7.55 | 8.42 |
| Other financial expenses | -0.00 | ||
| Pre-tax profit | 3.20 | 7.55 | 8.42 |
| Income taxes | -0.70 | -1.72 | -2.34 |
| Net earnings | 2.50 | 5.83 | 6.09 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 1.00 | 4.20 | 9.58 | 18.38 |
| Cash and cash equivalents | 1.00 | 4.20 | 9.58 | 18.38 |
| Balance sheet total (assets) | 1.00 | 4.20 | 9.58 | 18.38 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 8.33 | |||
| Retained earnings | 2.50 | |||
| Profit of the financial year | 2.50 | 5.83 | 6.09 | |
| Shareholders equity total | 1.00 | 3.50 | 9.33 | 15.41 |
| Non-current deferred tax liabilities | 0.70 | |||
| Non-current liabilities total | 0.70 | |||
| Short-term deferred tax liabilities | 2.06 | |||
| Other non-interest bearing current liabilities | 0.25 | 0.90 | ||
| Current liabilities total | 0.25 | 2.97 | ||
| Balance sheet total (liabilities) | 1.00 | 4.20 | 9.58 | 18.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.