Søren T. Lundager ApS — Credit Rating and Financial Key Figures
CVR number: 38264591
Buddingevej 195, 2860 Søborg
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 931.21 | 2 288.86 | 2 229.59 |
Employee benefit expenses | -1 745.26 | -1 987.86 | -2 202.43 |
EBIT | 185.95 | 300.99 | 27.16 |
Other financial income | 3.35 | 6.45 | 5.59 |
Other financial expenses | -1.14 | -1.28 | -1.89 |
Pre-tax profit | 188.16 | 306.16 | 30.86 |
Income taxes | -41.38 | -67.63 | -7.19 |
Net earnings | 146.77 | 238.53 | 23.67 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 481.92 | 489.28 | 560.35 |
Inventories total | 481.92 | 489.28 | 560.35 |
Current trade debtors | 151.38 | 207.78 | 108.77 |
Prepayments and accrued income | 10.48 | 10.37 | 10.47 |
Current other receivables | 76.02 | 331.56 | 183.49 |
Current deferred tax assets | 12.81 | ||
Short term receivables total | 237.88 | 549.71 | 315.52 |
Cash and bank deposits | 12.00 | 12.00 | 12.00 |
Cash and cash equivalents | 12.00 | 12.00 | 12.00 |
Balance sheet total (assets) | 731.80 | 1 050.99 | 887.87 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 80.00 | 90.00 | |
Retained earnings | 66.78 | 215.31 | |
Profit of the financial year | 146.77 | 238.53 | 23.67 |
Shareholders equity total | 196.78 | 435.31 | 378.97 |
Non-current liabilities total | |||
Current trade creditors | 20.00 | 43.69 | 30.62 |
Short-term deferred tax liabilities | 41.38 | 67.63 | |
Other non-interest bearing current liabilities | 473.64 | 504.37 | 478.27 |
Current liabilities total | 535.02 | 615.68 | 508.89 |
Balance sheet total (liabilities) | 731.80 | 1 050.99 | 887.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.