Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 162.21 |
| Employee benefit expenses | -43.69 |
| EBIT | 118.52 |
| Other financial income | 0.77 |
| Other financial expenses | 9.49 |
| Pre-tax profit | 109.80 |
| Income taxes | -25.08 |
| Net earnings | 84.72 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 20.98 |
| Current other receivables | 0.00 |
| Short term receivables total | 20.98 |
| Cash and bank deposits | 220.89 |
| Cash and cash equivalents | 220.89 |
| Balance sheet total (assets) | 241.87 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 84.72 |
| Shareholders equity total | 134.72 |
| Non-current deferred tax liabilities | 25.08 |
| Non-current liabilities total | 25.08 |
| Current trade creditors | 12.00 |
| Current owed to participating | 55.97 |
| Other non-interest bearing current liabilities | 14.11 |
| Current liabilities total | 82.07 |
| Balance sheet total (liabilities) | 241.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.