Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 757.60 |
| Employee benefit expenses | - 704.38 |
| EBIT | 53.21 |
| Other financial income | 0.02 |
| Other financial expenses | -1.03 |
| Pre-tax profit | 52.20 |
| Income taxes | -11.73 |
| Net earnings | 40.47 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 144.61 |
| Short term receivables total | 144.61 |
| Cash and bank deposits | 194.99 |
| Cash and cash equivalents | 194.99 |
| Balance sheet total (assets) | 339.59 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 40.47 |
| Shareholders equity total | 90.47 |
| Non-current liabilities total | |
| Current trade creditors | 13.25 |
| Short-term deferred tax liabilities | 11.73 |
| Other non-interest bearing current liabilities | 224.15 |
| Current liabilities total | 249.12 |
| Balance sheet total (liabilities) | 339.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.