Athlete unbound IVS
CVR number: 37260894
Præstegade 22, 6100 Haderslev
nf@athleteunbound.dk
tel: 93842776
www.athleteunbound.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 33.18 | 32.03 | 46.49 | 18.07 |
Costs of manufacturing | -16.09 | -10.18 | -3.37 | |
External services | -7.54 | -2.20 | ||
Rents | -5.95 | |||
Gross profit | 17.09 | -0.51 | 27.16 | 9.65 |
Costs of management | -6.25 | -8.88 | -13.76 | -8.43 |
EBIT | 2.02 | -2.10 | 7.16 | 1.57 |
Pre-tax profit | 2.02 | -2.10 | 7.16 | 1.57 |
Income taxes | -0.51 | |||
Net earnings | 1.52 | -2.10 | 7.16 | 1.57 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 6.56 | |||
Current deferred tax assets | 3.89 | |||
Short term receivables total | 3.89 | 6.56 | ||
Cash and bank deposits | 11.34 | 0.27 | -2.54 | 3.17 |
Cash and cash equivalents | 11.34 | 0.27 | -2.54 | 3.17 |
Balance sheet total (assets) | 11.34 | 4.16 | 4.02 | 3.17 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 5.00 | 5.00 | 5.00 | 13.82 |
Shares repurchased | 7.16 | |||
Other reserves | 1.52 | 1.26 | ||
Retained earnings | -1.52 | -5.49 | 0.01 | |
Profit of the financial year | 1.52 | -2.10 | 7.16 | 1.57 |
Shareholders equity total | 6.52 | 4.16 | 13.82 | 15.41 |
Non-current liabilities total | ||||
Current trade creditors | 0.04 | |||
Short-term deferred tax liabilities | 0.51 | -7.51 | -7.01 | |
Other non-interest bearing current liabilities | 4.28 | -2.30 | -5.23 | |
Current liabilities total | 4.83 | -9.80 | -12.24 | |
Balance sheet total (liabilities) | 11.34 | 4.16 | 4.02 | 3.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.