Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 38.56 | 7.50 |
| External services | -4.09 | -8.64 |
| Gross profit | 34.47 | -1.14 |
| EBIT | 34.47 | -1.14 |
| Pre-tax profit | 34.47 | -1.14 |
| Income taxes | -14.08 | |
| Net earnings | 20.39 | -1.14 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 20.37 | 19.00 |
| Cash and cash equivalents | 20.37 | 19.00 |
| Balance sheet total (assets) | 20.37 | 19.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 0.10 | 0.10 |
| Retained earnings | -0.12 | 20.04 |
| Profit of the financial year | 20.39 | -1.14 |
| Shareholders equity total | 20.37 | 19.00 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 20.37 | 19.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.