FV BYG IVS — Credit Rating and Financial Key Figures
CVR number: 37223859
Kontorvej 53, 2860 Søborg
frederik@fvbyg.dk
tel: 30233835
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 336.11 | 1 227.49 | |||
| Costs of manufacturing | -1 062.50 | - 599.40 | |||
| External services | -95.53 | ||||
| Rents | -27.60 | ||||
| Gross profit | 205.72 | 272.12 | 439.93 | 159.19 | 439.76 |
| Costs of management | -65.20 | ||||
| Employee benefit expenses | - 202.99 | - 348.38 | - 271.81 | - 252.16 | |
| EBIT | 2.72 | -76.27 | 168.12 | -92.97 | 114.05 |
| Other financial expenses | -0.46 | -0.14 | -0.31 | -0.63 | -0.79 |
| Pre-tax profit | 2.27 | -76.41 | 167.80 | -93.00 | 113.27 |
| Income taxes | -0.66 | 18.16 | -32.15 | 20.46 | -24.92 |
| Net earnings | 1.61 | -58.25 | 135.65 | -72.54 | 88.35 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 18.16 | ||||
| Long term receivables total | 18.16 | ||||
| Inventories total | |||||
| Current trade debtors | 5.00 | 7.03 | 17.73 | 38.88 | |
| Current owed by particip. interest comp. | 14.97 | ||||
| Prepayments and accrued income | 175.00 | ||||
| Current other receivables | 6.67 | 15.05 | 15.01 | ||
| Current deferred tax assets | 20.46 | ||||
| Short term receivables total | 11.67 | 15.05 | 197.05 | 53.16 | 38.88 |
| Cash and bank deposits | 30.35 | 4.44 | 13.43 | 117.22 | 252.83 |
| Cash and cash equivalents | 30.35 | 4.44 | 13.43 | 117.22 | 252.83 |
| Balance sheet total (assets) | 42.02 | 37.65 | 210.47 | 170.38 | 291.71 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Other reserves | 1.61 | 1.61 | 50.00 | ||
| Retained earnings | -1.61 | - 106.64 | 79.01 | 6.47 | |
| Profit of the financial year | 1.61 | -58.25 | 135.65 | -72.54 | 88.35 |
| Shareholders equity total | 6.61 | -51.64 | 84.01 | 11.47 | 99.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.86 | 52.59 | 7.36 | 58.87 | 62.59 |
| Current owed to participating | 0.25 | ||||
| Short-term deferred tax liabilities | 0.66 | 13.99 | 2.46 | ||
| Other non-interest bearing current liabilities | 21.90 | 36.71 | 105.11 | 100.05 | 126.59 |
| Current liabilities total | 35.42 | 89.30 | 126.46 | 158.91 | 191.89 |
| Balance sheet total (liabilities) | 42.02 | 37.65 | 210.47 | 170.38 | 291.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.