Income statement (kUSD)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 4.11 | |
| External services | -5.27 | -3.29 |
| Gross profit | -5.27 | 0.82 |
| EBIT | -5.27 | 0.82 |
| Other financial expenses | -0.13 | -0.38 |
| Pre-tax profit | -5.40 | 0.43 |
| Income taxes | 1.02 | 0.10 |
| Net earnings | -4.38 | 0.53 |
Assets (kUSD)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 0.43 | 4.11 |
| Short term receivables total | 0.43 | 4.11 |
| Cash and bank deposits | 7.68 | 7.29 |
| Cash and cash equivalents | 7.68 | 7.29 |
| Balance sheet total (assets) | 8.11 | 11.40 |
Equity and liabilities (kUSD)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 7.81 | 7.81 |
| Other reserves | 0.00 | |
| Retained earnings | -4.38 | |
| Profit of the financial year | -4.38 | 0.53 |
| Shareholders equity total | 3.43 | 3.96 |
| Non-current liabilities total | ||
| Current owed to group member | 4.68 | 7.45 |
| Current liabilities total | 4.68 | 7.45 |
| Balance sheet total (liabilities) | 8.11 | 11.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.