Anpartsselskabet af 2. marts 2009
CVR number: 32070817
Hjerting Strandvej 111, Hjerting 6710 Esbjerg V
me@sungrow.dk
tel: 40777373
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -46.73 | -15.85 | -10.00 | -9.25 |
| EBIT | -46.73 | -15.85 | -10.00 | -9.25 |
| Other financial income | 82.87 | 87.26 | ||
| Other financial expenses | -84.44 | -85.14 | -33.84 | -0.01 |
| Pre-tax profit | -48.30 | -13.72 | -43.84 | -9.26 |
| Income taxes | 13.71 | 3.02 | 9.65 | -15.03 |
| Net earnings | -34.60 | -10.70 | -34.20 | -24.30 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current other receivables | 1 645.21 | 1 732.47 | 1 732.47 | 1 732.47 |
| Long term receivables total | 1 645.21 | 1 732.47 | 1 732.47 | 1 732.47 |
| Inventories total | ||||
| Current deferred tax assets | 144.99 | 8.41 | 15.03 | |
| Short term receivables total | 144.99 | 8.41 | 15.03 | |
| Cash and bank deposits | 2.50 | 2.49 | ||
| Cash and cash equivalents | 2.50 | 2.49 | ||
| Balance sheet total (assets) | 1 790.20 | 1 740.88 | 1 750.00 | 1 734.96 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -34.60 | -45.30 | -79.50 | |
| Profit of the financial year | -34.60 | -10.70 | -34.20 | -24.30 |
| Shareholders equity total | 15.40 | 4.70 | -29.50 | -53.79 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 1 498.13 | 1 500.01 | 1 524.91 | 1 524.91 |
| Current owed to group member | 261.67 | 224.16 | 242.59 | 253.84 |
| Other non-interest bearing current liabilities | 15.00 | 12.00 | 12.00 | 10.00 |
| Current liabilities total | 1 774.80 | 1 736.18 | 1 779.50 | 1 788.75 |
| Balance sheet total (liabilities) | 1 790.20 | 1 740.88 | 1 750.00 | 1 734.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.