Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | - 194 612.00 | - 194 612.00 | - 194 612.00 | - 194 611.79 |
| Shareholders equity total | - 194 486.00 | - 194 486.00 | - 194 486.00 | - 194 485.79 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 194 486.00 | 194 486.00 | 194 486.00 | 194 485.79 |
| Current liabilities total | 194 486.00 | 194 486.00 | 194 486.00 | 194 485.79 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.