VICEVÆRTERNE INC. ApS — Credit Rating and Financial Key Figures
CVR number: 29315787
P.S. Krøyers Vej 3 B, 8270 Højbjerg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 4.17 | 189.81 | 106.64 | 977.75 |
Reduction in value of non-current assets | - 466.85 | |||
EBIT | 4.17 | 189.81 | 106.64 | 510.90 |
Other financial expenses | -82.80 | -63.83 | -58.16 | -60.04 |
Pre-tax profit | -78.63 | 125.98 | 48.48 | 450.87 |
Income taxes | 17.30 | -25.64 | -10.66 | -72.78 |
Net earnings | -61.33 | 100.34 | 37.81 | 378.08 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 3 000.00 | 3 000.00 | 3 000.00 | |
Tangible assets total | 3 000.00 | 3 000.00 | 3 000.00 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 3.33 | 3.33 | ||
Prepayments and accrued income | 2.75 | 0.50 | ||
Short term receivables total | 6.09 | 3.33 | 0.50 | |
Cash and bank deposits | 16.62 | 10.97 | 3.53 | 2 859.37 |
Cash and cash equivalents | 16.62 | 10.97 | 3.53 | 2 859.37 |
Balance sheet total (assets) | 3 022.70 | 3 014.31 | 3 004.03 | 2 859.37 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 600.00 | |||
Other reserves | 304.64 | 304.64 | 304.64 | |
Retained earnings | -62.69 | - 124.02 | -23.68 | - 281.23 |
Profit of the financial year | -61.33 | 100.34 | 37.81 | 378.08 |
Shareholders equity total | 305.62 | 405.96 | 443.77 | 821.85 |
Provisions | 44.10 | 69.74 | 80.40 | |
Non-current loans from credit institutions | 1 155.32 | 994.91 | 684.17 | |
Non-current other liabilities | 46.33 | 54.11 | 64.59 | |
Non-current liabilities total | 1 201.64 | 1 049.02 | 748.76 | |
Current loans from credit institutions | 115.00 | 141.00 | 62.50 | |
Current owed to participating | 507.10 | 634.51 | ||
Short-term deferred tax liabilities | 153.19 | |||
Other non-interest bearing current liabilities | 835.28 | 697.14 | 1 665.05 | 1 884.33 |
Accruals and deferred income | 13.95 | 16.94 | 3.54 | |
Current liabilities total | 1 471.34 | 1 489.59 | 1 731.10 | 2 037.51 |
Balance sheet total (liabilities) | 3 022.70 | 3 014.31 | 3 004.03 | 2 859.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.