VILOMIX RUSSIA HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 34800324
Sjellebrovej 10, 8544 Mørke
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 144.34 | - 133.31 | - 322.59 | - 182.72 |
Costs of management | - 212.38 | - 351.24 | -23.47 | -17.01 |
EBIT | - 356.73 | - 484.56 | - 346.06 | - 199.72 |
Other financial income | 22.96 | |||
Other financial expenses | - 174.46 | - 125.63 | - 265.45 | - 189.41 |
Net income from associates (fin.) | 2 058.02 | 874.41 | -74.06 | -4 238.29 |
Pre-tax profit | 1 549.79 | 264.23 | - 685.57 | -4 627.42 |
Income taxes | 111.81 | 134.24 | 134.53 | 85.61 |
Net earnings | 1 661.60 | 398.47 | - 551.04 | -4 541.81 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 8 848.40 | 9 168.18 | 8 140.37 | 4 730.73 |
Investments total | 8 848.40 | 9 168.18 | 8 140.37 | 4 730.73 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 15.31 | 21.29 | 29.13 | |
Prepayments and accrued income | 104.67 | |||
Current other receivables | 1.45 | |||
Current deferred tax assets | 111.81 | 134.24 | 134.53 | 85.61 |
Short term receivables total | 111.81 | 151.01 | 260.50 | 114.74 |
Balance sheet total (assets) | 8 960.21 | 9 319.19 | 8 400.87 | 4 845.48 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 1 759.96 | 2 866.93 | 2 311.64 | 2 589.26 |
Profit of the financial year | 1 661.60 | 398.47 | - 551.04 | -4 541.81 |
Shareholders equity total | 5 421.56 | 5 265.40 | 3 760.61 | 47.45 |
Non-current liabilities total | ||||
Current trade creditors | 35.00 | 37.96 | 20.00 | 20.00 |
Current owed to group member | 3 503.65 | 4 015.83 | 4 606.16 | 4 728.33 |
Other non-interest bearing current liabilities | 14.10 | 49.69 | ||
Current liabilities total | 3 538.65 | 4 053.79 | 4 640.26 | 4 798.02 |
Balance sheet total (liabilities) | 8 960.21 | 9 319.19 | 8 400.87 | 4 845.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.