VIP Elements ApS
CVR number: 38981447
Henrik Steffens Vej 2, 1866 Frederiksberg C
bo@visholm-ing.dk
tel: 30807083
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -32.17 | -17.54 | -94.60 |
| Employee benefit expenses | - 109.18 | - 147.30 | -0.71 |
| EBIT | - 141.36 | - 164.84 | -95.31 |
| Other financial expenses | -0.85 | -3.80 | -6.48 |
| Pre-tax profit | - 142.21 | - 168.63 | - 101.79 |
| Net earnings | - 142.21 | - 168.63 | - 101.79 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 90.35 | ||
| Investments total | 90.35 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 42.41 | 38.50 | |
| Short term receivables total | 42.41 | 38.50 | |
| Cash and bank deposits | 108.06 | 9.95 | 4.39 |
| Cash and cash equivalents | 108.06 | 9.95 | 4.39 |
| Balance sheet total (assets) | 240.83 | 48.45 | 4.39 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 250.00 | 107.79 | 6.66 |
| Profit of the financial year | - 142.21 | - 168.63 | - 101.79 |
| Shareholders equity total | 157.79 | -10.84 | -45.14 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 83.03 | 59.29 | 49.53 |
| Current liabilities total | 83.03 | 59.29 | 49.53 |
| Balance sheet total (liabilities) | 240.83 | 48.45 | 4.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.