Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 295.82 |
| Employee benefit expenses | -47.27 |
| EBIT | 248.55 |
| Other financial expenses | -2.02 |
| Pre-tax profit | 246.52 |
| Income taxes | -54.47 |
| Net earnings | 192.05 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 15.00 |
| Investments total | 15.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 4.00 |
| Short term receivables total | 4.00 |
| Cash and bank deposits | 375.40 |
| Cash and cash equivalents | 375.40 |
| Balance sheet total (assets) | 394.40 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Shares repurchased | 54.00 |
| Other reserves | 40.00 |
| Retained earnings | -94.00 |
| Profit of the financial year | 192.05 |
| Shareholders equity total | 192.05 |
| Non-current liabilities total | |
| Current owed to participating | 100.46 |
| Short-term deferred tax liabilities | 54.47 |
| Other non-interest bearing current liabilities | 47.41 |
| Current liabilities total | 202.35 |
| Balance sheet total (liabilities) | 394.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.