PP CONCEPT FIELDS ApS — Credit Rating and Financial Key Figures
CVR number: 19031292
Lyngby Hovedgade 35, 2800 Kgs. Lyngby
tel: 36468946
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 174.88 | 2 400.95 | 2 512.58 |
Employee benefit expenses | -2 067.05 | -2 164.18 | -2 250.88 |
Total depreciation | - 132.70 | - 129.04 | -94.71 |
EBIT | 975.13 | 107.73 | 166.98 |
Other financial expenses | -9.76 | -73.86 | -52.75 |
Pre-tax profit | 965.37 | - 459.20 | -3 511.38 |
Income taxes | - 215.49 | - 281.29 | |
Net earnings | 749.88 | - 740.49 | -3 511.38 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 220.54 | 114.04 | 41.86 |
Machinery and equipment | 63.84 | 41.31 | 18.78 |
Tangible assets total | 284.38 | 155.35 | 60.63 |
Other receivables | 659.10 | 673.21 | 692.19 |
Investments total | 659.10 | 673.21 | 692.19 |
Long term receivables total | |||
Raw materials and consumables | 2 618.15 | 2 573.24 | 3 221.15 |
Advance payments | 100.70 | ||
Inventories total | 2 718.85 | 2 573.24 | 3 221.15 |
Current trade debtors | 116.43 | 94.02 | 163.55 |
Current amounts owed by group member comp. | 2 603.25 | 3 959.58 | 1 494.40 |
Current other receivables | -0.00 | -0.00 | |
Current deferred tax assets | 281.29 | ||
Short term receivables total | 3 000.96 | 4 053.60 | 1 657.95 |
Cash and bank deposits | 201.61 | 26.43 | 105.79 |
Cash and cash equivalents | 201.61 | 26.43 | 105.79 |
Balance sheet total (assets) | 6 864.91 | 7 481.83 | 5 737.72 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 1 415.13 | 2 165.01 | 1 424.53 |
Profit of the financial year | 749.88 | - 740.49 | -3 511.38 |
Shareholders equity total | 2 365.01 | 1 624.53 | -1 886.86 |
Non-current liabilities total | |||
Current trade creditors | 1 785.25 | 2 192.28 | 4 632.71 |
Current owed to group member | 1 795.81 | 3 270.20 | 2 234.38 |
Other non-interest bearing current liabilities | 918.84 | 394.82 | 757.48 |
Current liabilities total | 4 499.89 | 5 857.31 | 7 624.57 |
Balance sheet total (liabilities) | 6 864.91 | 7 481.83 | 5 737.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.