CRAZY SPORT ApS — Credit Rating and Financial Key Figures
CVR number: 33884702
Østergade 25, 7600 Struer
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 702.00 | 518.93 | 348.25 | 271.06 |
| Employee benefit expenses | - 879.00 | - 722.86 | - 257.59 | - 165.81 |
| Total depreciation | - 122.00 | - 117.92 | - 110.30 | - 184.68 |
| EBIT | - 299.00 | - 321.85 | -19.64 | -79.42 |
| Other financial expenses | -0.45 | -0.19 | -0.11 | |
| Pre-tax profit | - 299.00 | - 322.31 | -19.83 | -79.54 |
| Income taxes | 8.00 | |||
| Net earnings | - 291.00 | - 322.31 | -19.83 | -79.54 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 342.00 | 294.97 | 184.68 | |
| Tangible assets total | 342.00 | 294.97 | 184.68 | |
| Other receivables | 62.00 | 62.00 | ||
| Investments total | 62.00 | 62.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 32.00 | 4.89 | ||
| Current other receivables | 15.00 | 18.76 | 7.23 | 54.69 |
| Short term receivables total | 47.00 | 23.65 | 7.23 | 54.69 |
| Cash and bank deposits | 1 191.00 | 55.15 | 4.12 | 11.58 |
| Cash and cash equivalents | 1 191.00 | 55.15 | 4.12 | 11.58 |
| Balance sheet total (assets) | 1 642.00 | 435.77 | 196.03 | 66.27 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 28.00 | - 263.16 | - 585.47 | - 605.30 |
| Profit of the financial year | - 291.00 | - 322.31 | -19.83 | -79.54 |
| Shareholders equity total | - 113.00 | - 435.47 | - 455.30 | - 534.83 |
| Non-current liabilities total | ||||
| Current trade creditors | 1 582.00 | 695.50 | 575.75 | |
| Current owed to participating | 531.82 | |||
| Other non-interest bearing current liabilities | 173.00 | 175.74 | 75.57 | 69.28 |
| Current liabilities total | 1 755.00 | 871.24 | 651.32 | 601.10 |
| Balance sheet total (liabilities) | 1 642.00 | 435.77 | 196.03 | 66.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.