PAPIRCENTRET ApS
CVR number: 10047552
Rorgængervej 8, 2660 Brøndby Strand
atlantic-postordre@mail.dk
tel: 28654440
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 513.56 | 593.32 | 144.32 |
Purchases during the financial year | - 541.68 | - 129.73 | |
External services | - 470.65 | -20.96 | -44.63 |
Gross profit | 42.91 | 30.68 | -30.04 |
Employee benefit expenses | -50.00 | -40.00 | -10.00 |
EBIT | -7.09 | -9.32 | -40.04 |
Other financial expenses | -0.52 | -0.53 | -0.85 |
Pre-tax profit | -7.60 | -9.85 | -40.89 |
Income taxes | -43.64 | ||
Net earnings | -7.60 | -53.49 | -40.89 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 8.28 | ||
Finished products/goods | 8.28 | ||
Inventories total | 8.28 | 8.28 | |
Current trade debtors | 33.84 | 65.45 | 7.83 |
Current other receivables | 13.31 | 6.48 | |
Current deferred tax assets | 43.64 | ||
Short term receivables total | 77.48 | 78.76 | 14.31 |
Cash and bank deposits | 103.96 | 58.27 | 54.68 |
Cash and cash equivalents | 103.96 | 58.27 | 54.68 |
Balance sheet total (assets) | 189.72 | 145.31 | 68.99 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 58.99 |
Other reserves | -58.99 | ||
Retained earnings | 35.97 | 28.37 | 40.89 |
Profit of the financial year | -7.60 | -53.49 | -40.89 |
Minority interest (BS) | 58.99 | ||
Shareholders equity total | 153.37 | 99.88 | 58.99 |
Provisions | 153.37 | ||
Non-current other liabilities | 27.56 | ||
Non-current liabilities total | 27.56 | ||
Current trade creditors | 27.56 | 38.63 | |
Other non-interest bearing current liabilities | -18.77 | 6.80 | 10.00 |
Current liabilities total | 8.78 | 45.43 | 10.00 |
Balance sheet total (liabilities) | 343.09 | 145.31 | 68.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.