Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 249.97 |
| Total depreciation | -62.18 |
| EBIT | - 312.15 |
| Other financial expenses | -0.58 |
| Pre-tax profit | - 312.73 |
| Income taxes | 68.82 |
| Net earnings | - 243.92 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 245.04 |
| Inventories total | 245.04 |
| Current other receivables | 2.53 |
| Current deferred tax assets | 68.82 |
| Short term receivables total | 71.35 |
| Cash and bank deposits | 12.70 |
| Cash and cash equivalents | 12.70 |
| Balance sheet total (assets) | 329.08 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 100.00 |
| Retained earnings | 400.00 |
| Profit of the financial year | - 243.92 |
| Shareholders equity total | 256.08 |
| Non-current liabilities total | |
| Current owed to group member | 58.00 |
| Other non-interest bearing current liabilities | 15.00 |
| Current liabilities total | 73.00 |
| Balance sheet total (liabilities) | 329.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.