Multi Manwork ApS — Credit Rating and Financial Key Figures
CVR number: 38603329
Dalumvej 11, 2650 Hvidovre
Income statement (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 186.28 | ||
| External services | -74.43 | - 160.00 | |
| Gross profit | -74.43 | 48.42 | 26.28 |
| Employee benefit expenses | -77.72 | -72.94 | |
| EBIT | - 152.14 | -24.52 | 26.28 |
| Other financial expenses | -0.19 | -0.52 | |
| Pre-tax profit | - 152.33 | -25.05 | 26.28 |
| Income taxes | -0.27 | ||
| Net earnings | - 152.33 | -25.05 | 26.01 |
Assets (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 37.49 | 37.49 | 37.49 |
| Tangible assets total | 37.49 | 37.49 | 37.49 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 3.91 | ||
| Short term receivables total | 3.91 | ||
| Cash and bank deposits | 26.22 | 0.24 | |
| Cash and cash equivalents | 26.22 | 0.24 | |
| Balance sheet total (assets) | 67.63 | 37.74 | 37.49 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | -38.84 | ||
| Retained earnings | - 152.33 | ||
| Profit of the financial year | - 152.33 | -25.05 | 26.01 |
| Shareholders equity total | - 102.33 | - 127.38 | 37.16 |
| Non-current liabilities total | |||
| Current trade creditors | 0.74 | 0.58 | |
| Current owed to participating | 116.49 | 162.08 | |
| Other non-interest bearing current liabilities | 52.73 | 2.45 | 0.33 |
| Current liabilities total | 169.96 | 165.11 | 0.33 |
| Balance sheet total (liabilities) | 67.63 | 37.74 | 37.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.