Maana.io DK Ltd ApS — Credit Rating and Financial Key Figures
CVR number: 38575996
Rygårds Allé 104, 2900 Hellerup
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 415.55 | ||
External services | - 461.27 | ||
Gross profit | 954 280.00 | 2 090.24 | 1 528.72 |
Employee benefit expenses | - 880 608.00 | -1 960.63 | -1 418.16 |
Total depreciation | -6 264.00 | -16.85 | -17.77 |
EBIT | 67 408.00 | 112.76 | 92.80 |
Other financial expenses | -0.95 | -1.80 | |
Pre-tax profit | 67 408.00 | 111.81 | 90.99 |
Income taxes | -14 808.00 | -24.67 | -20.03 |
Net earnings | 52 600.00 | 87.14 | 70.96 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 55 233.00 | 30.18 | 12.41 |
Tangible assets total | 55 233.00 | 30.18 | 12.41 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 349 060.00 | 449.66 | 593.90 |
Current other receivables | 0.02 | 0.02 | |
Current deferred tax assets | 1.96 | ||
Short term receivables total | 349 060.00 | 449.68 | 595.88 |
Cash and bank deposits | 44.38 | 70.86 | |
Cash and cash equivalents | 44.38 | 70.86 | |
Balance sheet total (assets) | 404 293.00 | 524.23 | 679.15 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 80 000.00 | 80.00 | 80.00 |
Retained earnings | 52.60 | 139.74 | |
Profit of the financial year | 52 600.00 | 87.14 | 70.96 |
Shareholders equity total | 132 600.00 | 219.74 | 290.70 |
Provisions | 2 004.00 | 0.38 | |
Non-current liabilities total | |||
Current trade creditors | 26.97 | 17.14 | |
Current owed to group member | 37.52 | 93.14 | |
Short-term deferred tax liabilities | 12 804.00 | 26.29 | 19.43 |
Other non-interest bearing current liabilities | 256 885.00 | 213.33 | 258.73 |
Current liabilities total | 269 689.00 | 304.11 | 388.45 |
Balance sheet total (liabilities) | 404 293.00 | 524.23 | 679.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.