BIRGER LUND ApS — Credit Rating and Financial Key Figures
CVR number: 80452012
Garderhøjvej 5, 2820 Gentofte
tel: 39683240
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 234.00 | 1 312.00 | 798.00 | 377.63 |
| Employee benefit expenses | - 404.00 | - 649.00 | -68.00 | -51.05 |
| EBIT | 830.00 | 663.00 | 730.00 | 326.58 |
| Other financial income | 6.00 | 18.00 | 41.47 | |
| Other financial expenses | -16.00 | -29.00 | -3.00 | -9.80 |
| Pre-tax profit | 814.00 | 640.00 | 745.00 | 358.25 |
| Income taxes | - 182.00 | - 144.00 | - 166.00 | -81.23 |
| Net earnings | 632.00 | 496.00 | 579.00 | 277.03 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 559.00 | 494.00 | 181.00 | 30.13 |
| Current amounts owed by group member comp. | 396.00 | 765.00 | 1 118.15 | |
| Prepayments and accrued income | 5.00 | 10.00 | 1.96 | |
| Current other receivables | 0.01 | |||
| Short term receivables total | 559.00 | 895.00 | 956.00 | 1 150.25 |
| Cash and bank deposits | 1 466.00 | 904.00 | 756.00 | 80.56 |
| Cash and cash equivalents | 1 466.00 | 904.00 | 756.00 | 80.56 |
| Balance sheet total (assets) | 2 025.00 | 1 799.00 | 1 712.00 | 1 230.81 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 496.00 | 600.00 | |
| Retained earnings | - 368.00 | - 232.00 | - 336.00 | 243.37 |
| Profit of the financial year | 632.00 | 496.00 | 579.00 | 277.03 |
| Shareholders equity total | 1 414.00 | 1 260.00 | 1 343.00 | 1 020.40 |
| Non-current liabilities total | ||||
| Current trade creditors | 162.00 | 142.00 | 28.00 | 28.60 |
| Current owed to group member | 61.00 | |||
| Short-term deferred tax liabilities | 182.00 | 143.00 | 166.00 | 81.23 |
| Other non-interest bearing current liabilities | 206.00 | 254.00 | 175.00 | 100.58 |
| Current liabilities total | 611.00 | 539.00 | 369.00 | 210.41 |
| Balance sheet total (liabilities) | 2 025.00 | 1 799.00 | 1 712.00 | 1 230.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.