Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.01 |
| Pre-tax profit | -0.01 |
| Net earnings | -0.01 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 3.30 | 0.25 | ||
| Short term receivables total | 3.30 | 0.25 | ||
| Cash and bank deposits | 0.97 | 0.86 | 0.86 | |
| Cash and cash equivalents | 0.97 | 0.86 | 0.86 | |
| Balance sheet total (assets) | 4.26 | 0.86 | 0.86 | 0.25 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 0.01 | 0.01 | 0.01 | 0.01 |
| Retained earnings | 0.25 | 0.24 | 0.24 | 0.24 |
| Profit of the financial year | -0.01 | |||
| Shareholders equity total | 0.25 | 0.25 | 0.25 | 0.25 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 4.02 | 0.62 | 0.62 | |
| Current liabilities total | 4.02 | 0.62 | 0.62 | |
| Balance sheet total (liabilities) | 4.26 | 0.86 | 0.86 | 0.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.