BRAVO AIR BROKERS ApS — Credit Rating and Financial Key Figures
CVR number: 36417218
Bethaniagade 40, 7400 Herning
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 25 151.62 | 32 415.85 | 36 655.61 | 28 428.57 |
Employee benefit expenses | - 714.38 | - 698.35 | - 695.59 | - 695.83 |
EBIT | 24 437.24 | 31 717.50 | 35 960.02 | 27 732.74 |
Other financial income | 217.32 | 124.58 | ||
Other financial expenses | -55.62 | -3.63 | -69 427.13 | - 175.46 |
Pre-tax profit | 24 381.62 | 31 931.20 | -33 467.11 | 27 681.86 |
Income taxes | -5 363.96 | -7 024.86 | 7 362.76 | -6 090.01 |
Net earnings | 19 017.66 | 24 906.33 | -26 104.35 | 21 591.85 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 2 174.74 | 20 920.73 | 62 717.16 | |
Current owed by particip. interest comp. | 68 908.55 | 55 632.07 | ||
Current other receivables | 9 205.68 | 115.75 | ||
Current deferred tax assets | 7 362.76 | 1 272.76 | ||
Short term receivables total | 68 908.55 | 57 806.82 | 37 489.17 | 64 105.67 |
Cash and bank deposits | 27.02 | 25.57 | 0.70 | 19.31 |
Cash and cash equivalents | 27.02 | 25.57 | 0.70 | 19.31 |
Balance sheet total (assets) | 68 935.57 | 57 832.39 | 37 489.88 | 64 124.98 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 13 798.79 | 32 816.45 | 57 722.79 | 31 618.44 |
Profit of the financial year | 19 017.66 | 24 906.33 | -26 104.35 | 21 591.85 |
Shareholders equity total | 32 866.45 | 57 772.78 | 31 668.44 | 53 260.29 |
Non-current liabilities total | ||||
Current owed to group member | 36 032.89 | |||
Other non-interest bearing current liabilities | 36.23 | 59.60 | 5 821.44 | 10 864.69 |
Current liabilities total | 36 069.12 | 59.60 | 5 821.44 | 10 864.69 |
Balance sheet total (liabilities) | 68 935.57 | 57 832.39 | 37 489.88 | 64 124.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.