EJENDOMSSELSKABET JÆGERPARKEN P/S — Credit Rating and Financial Key Figures
CVR number: 32079067
Dirch Passers Allé 76, 2000 Frederiksberg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 6 378.76 | 6 674.78 | 5 431.65 | |
| External services | -5 371.38 | -5 080.47 | -2 839.82 | - 306.90 |
| Gross profit | 1 007.38 | 1 594.31 | 2 591.83 | - 306.90 |
| Total depreciation | -9.92 | -6.61 | ||
| Reduction in value of non-current assets | 9 853.32 | 15 124.39 | 3 912.20 | |
| EBIT | 10 850.79 | 16 712.09 | 6 504.02 | - 306.90 |
| Other financial income | 232.31 | |||
| Other financial expenses | - 215.39 | - 301.76 | - 292.95 | -15.10 |
| Pre-tax profit | 10 635.39 | 16 642.64 | 6 211.07 | - 322.00 |
| Net earnings | 10 635.39 | 16 642.64 | 6 211.07 | - 322.00 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 92 781.57 | 110 000.00 | ||
| Machinery and equipment | 6.61 | |||
| Tangible assets total | 92 788.18 | 110 000.00 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 99.78 | 137.28 | 148.06 | 178.45 |
| Short term receivables total | 99.78 | 137.28 | 148.06 | 178.45 |
| Cash and bank deposits | 184.05 | 3 898.95 | 5 071.16 | 401.34 |
| Cash and cash equivalents | 184.05 | 3 898.95 | 5 071.16 | 401.34 |
| Balance sheet total (assets) | 93 072.02 | 114 036.24 | 5 219.22 | 579.79 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 835.00 | 835.00 | 835.00 | 835.00 |
| Shares repurchased | 4 300.00 | |||
| Retained earnings | 64 867.37 | 75 502.76 | -6 154.60 | 56.48 |
| Profit of the financial year | 10 635.39 | 16 642.64 | 6 211.07 | - 322.00 |
| Shareholders equity total | 76 337.76 | 92 980.40 | 5 191.48 | 569.48 |
| Non-current advances received | 3 012.30 | |||
| Non-current owed to group member | 12 662.23 | 16 662.23 | ||
| Non-current liabilities total | 15 674.53 | 16 662.23 | ||
| Current owed to participating | 778.92 | 823.48 | ||
| Other non-interest bearing current liabilities | 280.80 | 3 570.12 | 27.74 | 10.31 |
| Current liabilities total | 1 059.72 | 4 393.60 | 27.74 | 10.31 |
| Balance sheet total (liabilities) | 93 072.02 | 114 036.24 | 5 219.22 | 579.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.