Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 114.28 |
| Total depreciation | -4.92 |
| EBIT | - 119.20 |
| Other financial expenses | -10.08 |
| Pre-tax profit | - 129.27 |
| Income taxes | 28.40 |
| Net earnings | - 100.87 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 108.20 |
| Inventories total | 108.20 |
| Current other receivables | 11.27 |
| Current deferred tax assets | 28.40 |
| Short term receivables total | 39.67 |
| Cash and bank deposits | 68.67 |
| Cash and cash equivalents | 68.67 |
| Balance sheet total (assets) | 216.55 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 100.87 |
| Shareholders equity total | -50.87 |
| Non-current liabilities total | |
| Current trade creditors | 12.09 |
| Current owed to participating | 255.33 |
| Current liabilities total | 267.42 |
| Balance sheet total (liabilities) | 216.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.