Much Better ApS
CVR number: 36689560
Bygaden 25, Lejre 4320 Lejre
lars.broechner@gmail.com
tel: 25890585
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 53.94 | -12.34 | -27.65 |
| Employee benefit expenses | -65.69 | -17.48 | |
| Total depreciation | -8.21 | -8.21 | -8.21 |
| EBIT | -19.97 | -38.03 | -35.87 |
| Other financial income | 0.09 | 0.01 | |
| Pre-tax profit | -19.97 | -37.94 | -35.86 |
| Net earnings | -19.97 | -37.94 | -35.86 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 16.43 | 8.21 | |
| Tangible assets total | 16.43 | 8.21 | |
| Other receivables | 1.25 | ||
| Investments total | 1.25 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 22.28 | 14.83 | |
| Current amounts owed by group member comp. | 4.98 | ||
| Prepayments and accrued income | 12.63 | 14.50 | |
| Current other receivables | 2.65 | 3.33 | |
| Current deferred tax assets | 2.00 | ||
| Short term receivables total | 34.90 | 38.95 | 3.33 |
| Cash and bank deposits | 44.35 | 7.18 | 4.55 |
| Cash and cash equivalents | 44.35 | 7.18 | 4.55 |
| Balance sheet total (assets) | 96.93 | 54.34 | 7.88 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 19.65 | -0.32 | -38.25 |
| Profit of the financial year | -19.97 | -37.94 | -35.86 |
| Shareholders equity total | 49.69 | 11.75 | -24.11 |
| Non-current liabilities total | |||
| Current trade creditors | 15.00 | 15.00 | 5.97 |
| Current owed to participating | 17.40 | 17.54 | 17.54 |
| Current owed to group member | 8.47 | ||
| Other non-interest bearing current liabilities | 14.85 | 10.05 | |
| Current liabilities total | 47.25 | 42.60 | 31.99 |
| Balance sheet total (liabilities) | 96.93 | 54.34 | 7.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.