Hoverby ApS
CVR number: 33240503
Nordre Kinkelgade 25, 2791 Dragør
bra@hoverby.dk
tel: 23332974
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -5.85 | -8.00 | -5.38 | -3.25 |
| Gross profit | -5.85 | -8.00 | -5.38 | -3.25 |
| EBIT | -5.85 | -8.00 | -5.38 | -3.25 |
| Other financial expenses | -0.04 | -0.00 | -0.00 | |
| Pre-tax profit | -5.89 | -8.00 | -5.38 | -3.25 |
| Income taxes | -0.37 | 2.06 | 1.19 | 0.73 |
| Net earnings | -6.26 | -5.94 | -4.19 | -2.53 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 1.13 | 1.25 | 1.75 | |
| Current deferred tax assets | 0.99 | 2.06 | 3.25 | 0.73 |
| Short term receivables total | 0.99 | 3.18 | 4.50 | 2.48 |
| Cash and bank deposits | 72.86 | 68.83 | 68.83 | 58.32 |
| Cash and cash equivalents | 72.86 | 68.83 | 68.83 | 58.32 |
| Balance sheet total (assets) | 73.85 | 72.01 | 73.33 | 60.80 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -0.29 | -6.55 | -12.49 | -16.67 |
| Profit of the financial year | -6.26 | -5.94 | -4.19 | -2.53 |
| Shareholders equity total | 73.45 | 67.51 | 63.32 | 60.80 |
| Non-current liabilities total | ||||
| Current trade creditors | 4.50 | 10.00 | ||
| Other non-interest bearing current liabilities | 0.40 | 0.00 | 0.00 | |
| Current liabilities total | 0.40 | 4.50 | 10.00 | |
| Balance sheet total (liabilities) | 73.85 | 72.01 | 73.33 | 60.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.