CF Copenhagen IVS — Credit Rating and Financial Key Figures
CVR number: 37457531
Gammel Kongevej 41, 1610 København V
ln.edu@cbs.dk
tel: 41852040
www.luisenoring.com
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 430.00 | 456.84 | 1 357.31 | 1 878.51 |
| Employee benefit expenses | - 234.00 | - 340.63 | -1 697.64 | -1 504.88 |
| EBIT | 196.00 | 116.21 | - 340.36 | 373.63 |
| Other financial income | 1.00 | 0.73 | 0.10 | 1.12 |
| Other financial expenses | -0.97 | 6.69 | -6.11 | |
| Income from other inv. held as non-curr. assets | 6.07 | |||
| Pre-tax profit | 197.00 | 115.97 | - 201.20 | 368.65 |
| Income taxes | -44.00 | -37.92 | -69.83 | -85.25 |
| Net earnings | 153.00 | 78.05 | - 271.02 | 283.40 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 122.26 | 501.55 | ||
| Prepayments and accrued income | 6.53 | |||
| Current other receivables | 89.37 | |||
| Current deferred tax assets | 92.08 | 2.58 | ||
| Short term receivables total | 122.26 | 600.16 | 91.94 | |
| Other current investments | 51.00 | 49.84 | ||
| Cash and bank deposits | 140.00 | 45.90 | 85.08 | 36.96 |
| Cash and cash equivalents | 191.00 | 95.75 | 85.08 | 36.96 |
| Balance sheet total (assets) | 191.00 | 218.00 | 685.24 | 128.90 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 1.00 | 0.75 | 0.75 | 0.75 |
| Shares repurchased | 51.00 | 51.00 | ||
| Retained earnings | - 102.00 | 0.49 | 115.78 | - 155.25 |
| Profit of the financial year | 153.00 | 78.05 | - 271.02 | 283.40 |
| Shareholders equity total | 103.00 | 130.29 | - 154.50 | 128.90 |
| Non-current accruals and deferred income | 638.32 | |||
| Non-current liabilities total | 638.32 | |||
| Current trade creditors | 10.08 | |||
| Other non-interest bearing current liabilities | 88.00 | 87.71 | 191.34 | |
| Current liabilities total | 88.00 | 87.71 | 201.41 | |
| Balance sheet total (liabilities) | 191.00 | 218.00 | 685.24 | 128.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.