Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 133.24 |
| Employee benefit expenses | - 446.08 |
| EBIT | - 579.32 |
| Other financial expenses | -2.34 |
| Pre-tax profit | - 581.66 |
| Net earnings | - 581.66 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 2.00 |
| Investments total | 2.00 |
| Long term receivables total | |
| Raw materials and consumables | 124.23 |
| Inventories total | 124.23 |
| Current trade debtors | 47.11 |
| Current amounts owed by group member comp. | 40.00 |
| Current other receivables | 17.04 |
| Short term receivables total | 104.15 |
| Cash and bank deposits | 122.18 |
| Cash and cash equivalents | 122.18 |
| Balance sheet total (assets) | 352.57 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 581.66 |
| Shareholders equity total | - 541.66 |
| Non-current owed to group member | 650.00 |
| Non-current liabilities total | 650.00 |
| Current trade creditors | 231.88 |
| Other non-interest bearing current liabilities | 12.35 |
| Current liabilities total | 244.23 |
| Balance sheet total (liabilities) | 352.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.