Home Energicenter ApS — Credit Rating and Financial Key Figures
CVR number: 36955570
Nybovej 11, 7500 Holstebro
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 5 117.59 | ||
External services | -4 187.06 | ||
Gross profit | 930.53 | 590.83 | 670.26 |
Employee benefit expenses | - 811.36 | - 451.58 | - 520.43 |
Total depreciation | -20.34 | -8.50 | |
EBIT | 98.82 | 130.75 | 149.84 |
Other financial income | 0.14 | 0.28 | |
Other financial expenses | -91.01 | -72.10 | -57.06 |
Pre-tax profit | 7.81 | 58.78 | 93.05 |
Income taxes | -1.72 | -13.20 | -20.61 |
Net earnings | 6.09 | 45.58 | 72.44 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 8.50 | ||
Tangible assets total | 8.50 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 861.26 | 854.00 | 600.00 |
Inventories total | 861.26 | 854.00 | 600.00 |
Current trade debtors | 232.03 | 189.50 | 202.47 |
Current other receivables | 15.00 | 438.07 | 440.55 |
Short term receivables total | 247.03 | 627.57 | 643.02 |
Cash and bank deposits | 4.49 | 1.57 | |
Cash and cash equivalents | 4.49 | 1.57 | |
Balance sheet total (assets) | 1 121.27 | 1 483.15 | 1 243.02 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 2.31 | 47.89 | |
Profit of the financial year | 6.09 | 45.58 | 72.44 |
Shareholders equity total | 56.09 | 97.89 | 170.33 |
Non-current liabilities total | |||
Current loans from credit institutions | 906.51 | 691.06 | 718.42 |
Current trade creditors | -25.38 | 261.78 | 203.88 |
Current owed to participating | 0.12 | ||
Short-term deferred tax liabilities | 1.72 | 13.20 | 30.23 |
Other non-interest bearing current liabilities | 182.21 | 419.22 | 120.17 |
Current liabilities total | 1 065.18 | 1 385.26 | 1 072.70 |
Balance sheet total (liabilities) | 1 121.27 | 1 483.15 | 1 243.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.