Jobkeeper ApS
CVR number: 38619047
Sankt Kjelds Plads 12, 2100 København Ø
jm@jobkeeper.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 184.80 | -73.22 | -7.13 |
| EBIT | - 184.80 | -73.22 | -7.13 |
| Other financial expenses | -1.89 | -0.00 | |
| Pre-tax profit | - 186.68 | -73.22 | -7.13 |
| Income taxes | 39.79 | 18.30 | 1.57 |
| Net earnings | - 146.89 | -54.92 | -5.56 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Deferred tax assets | 58.10 | 11.16 | |
| Long term receivables total | 58.10 | 11.16 | |
| Inventories total | |||
| Current other receivables | 55.85 | 16.06 | 16.06 |
| Current deferred tax assets | 0.85 | 1.25 | |
| Short term receivables total | 55.85 | 16.91 | 17.31 |
| Cash and bank deposits | 23.04 | 3.97 | 0.13 |
| Cash and cash equivalents | 23.04 | 3.97 | 0.13 |
| Balance sheet total (assets) | 78.90 | 78.98 | 28.60 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 133.83 | - 188.75 | |
| Profit of the financial year | - 146.89 | -54.92 | -5.56 |
| Shareholders equity total | -96.89 | - 138.75 | - 144.31 |
| Non-current liabilities total | |||
| Current owed to participating | 5.00 | 8.69 | |
| Current owed to group member | 161.08 | 208.08 | 159.57 |
| Other non-interest bearing current liabilities | 14.71 | 4.64 | 4.64 |
| Current liabilities total | 175.79 | 217.72 | 172.91 |
| Balance sheet total (liabilities) | 78.90 | 78.98 | 28.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.