Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 26.86 |
| EBIT | 26.86 |
| Other financial expenses | -0.53 |
| Pre-tax profit | 26.33 |
| Income taxes | -6.02 |
| Net earnings | 20.31 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 32.41 |
| Current amounts owed by group member comp. | 5.00 |
| Short term receivables total | 37.41 |
| Cash and bank deposits | 105.75 |
| Cash and cash equivalents | 105.75 |
| Balance sheet total (assets) | 143.16 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 39.93 |
| Profit of the financial year | 20.31 |
| Shareholders equity total | 110.24 |
| Non-current deferred tax liabilities | 6.02 |
| Non-current liabilities total | 6.02 |
| Short-term deferred tax liabilities | 15.48 |
| Other non-interest bearing current liabilities | 11.43 |
| Current liabilities total | 26.91 |
| Balance sheet total (liabilities) | 143.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.