MULLERUP HAVN ApS — Credit Rating and Financial Key Figures
CVR number: 36553227
Mullerup Strandvej 19, Mullerup 4200 Slagelse
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 459.77 | 316.46 | 607.29 |
Employee benefit expenses | - 188.27 | - 204.36 | - 166.29 |
Total depreciation | -2 595.90 | - 279.71 | -26.08 |
EBIT | -2 324.40 | - 167.61 | 414.93 |
Other financial expenses | -1 293.47 | -1 175.46 | - 545.77 |
Pre-tax profit | 1 573.93 | - 783.65 | - 130.85 |
Income taxes | - 349.15 | 167.57 | 28.08 |
Net earnings | 1 224.78 | - 616.08 | - 102.77 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 8 000.00 | 8 050.00 | 8 050.00 |
Machinery and equipment | 36.00 | 98.06 | 71.97 |
Tangible assets total | 8 036.00 | 8 148.05 | 8 121.98 |
Investments total | |||
Non-current other receivables | 750.00 | 750.00 | 750.00 |
Long term receivables total | 750.00 | 750.00 | 750.00 |
Inventories total | |||
Current amounts owed by group member comp. | 417.86 | 660.80 | |
Prepayments and accrued income | 50.00 | 2.50 | 2.50 |
Current other receivables | 1 347.38 | 4.50 | 4.50 |
Current deferred tax assets | 17.77 | 27.31 | |
Short term receivables total | 1 833.00 | 695.11 | 7.00 |
Cash and bank deposits | 27.90 | ||
Cash and cash equivalents | 27.90 | ||
Balance sheet total (assets) | 10 646.90 | 9 593.17 | 8 878.98 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 565.23 | 1 790.00 | 1 173.92 |
Profit of the financial year | 1 224.78 | - 616.08 | - 102.77 |
Shareholders equity total | 1 840.00 | 1 223.92 | 1 121.15 |
Provisions | 596.65 | 456.39 | 428.31 |
Non-current liabilities total | |||
Current loans from credit institutions | 7 433.36 | 7 174.09 | 5 112.15 |
Current trade creditors | 669.24 | 454.91 | 469.88 |
Current owed to group member | 1 307.39 | ||
Other non-interest bearing current liabilities | 107.66 | 283.86 | 440.10 |
Current liabilities total | 8 210.25 | 7 912.86 | 7 329.52 |
Balance sheet total (liabilities) | 10 646.90 | 9 593.17 | 8 878.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.