F1 CONTROL APS

CVR number: 37705535

Idræts Alle 6, Hjerting 6710 Esbjerg V

ob@f1control.dk

tel: 20125705

Free credit report

Income statement (kDKK)

	2016	2017	2018	2019
Fiscal period length	12	12	12	12
Net sales
Gross profit	1 200.16	1 901.88	1 722.26	1 720.94
Employee benefit expenses	- 755.60	-1 388.78	-1 514.91	-1 455.46
EBIT	444.56	513.10	207.36	265.48
Other financial expenses	-0.87	-1.05	-3.90	-0.55
Pre-tax profit	443.68	512.04	203.46	264.93
Income taxes	-97.99	- 113.96	-47.06	-59.07
Net earnings	345.70	398.09	156.40	205.86

Assets (kDKK)

	2016	2017	2018	2019
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors	592.71	219.27	357.61	317.68
Current deferred tax assets			0.94
Short term receivables total	592.71	219.27	358.55	317.68
Cash and bank deposits	355.19	844.80	376.60	456.62
Cash and cash equivalents	355.19	844.80	376.60	456.62
Balance sheet total (assets)	947.90	1 064.07	735.15	774.29

Equity and liabilities (kDKK)

	2016	2017	2018	2019
Share capital	170.00	170.00	170.00	170.00
Shares repurchased		350.00	150.00	200.00
Retained earnings		- 304.30	-56.22	-99.82
Profit of the financial year	345.70	398.09	156.40	205.86
Shareholders equity total	515.70	613.78	420.18	476.04
Non-current liabilities total
Short-term deferred tax liabilities	97.99	113.96		7.07
Other non-interest bearing current liabilities	334.22	336.33	314.97	291.18
Current liabilities total	432.21	450.29	314.97	298.25
Balance sheet total (liabilities)	947.90	1 064.07	735.15	774.29

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.